top of page
The Heritage At Settlers Landing
Hampton - VA

The property is a 4-story garden style apartment community located in a central location, close to downtown Hampton. Heritage at Settlers Landing is a class A investment property that has recently been acquired for $27.65 million. The property is located in Hampton, Virginia, a thriving city with a strong job market driven by the $716 billion defense budget. It is considered a value-add property due to the planned upgrades and the strong rental growth in the area, which is 5% annually.

This is a Paragraph. Click on "Edit Text" or double click on the text box to start editing the content and make sure to add any relevant details or information that you want to share with your visitors.

Acquisition Data

Purchase Price

Total Acquisition Cost

Total Cost/Unit

Year 0 CAP Rate

$ 27,650,000

$30,604,365

$197,500

4.95%

Return Matrix

Project Level IRR

Equity Multiple

Avg. Cash-On- Cash

24.90%

2.70 X

12.84%

Property Statistics

144,910 SQ FT

140

170

4-Story Garden Style

Net Rentable Area

Number Of Units

Parking Spaces

Size Of Building

Investment Thesis

Acquired from an institutional seller and located at the heart of Hampton Roads, highly accessible to multiple employment centers, retail and entertainment spots, this mid-rise 140 apartments property presents a prime value-add opportunity. The property will undergo a complete value-add program which is expected to take approx. two and a half years. Upon stabilization the property will be held for approx. three quarters to season the stabilized cash flow and then either refinanced or sold, likely to another institutional buyer.

bottom of page